2013
2012
2011
2010
(US$’000)
Revenue
262,886
237,663
225,662
175,803
Profit before taxation and MI
12,691
21,517
16,165
13,601
Profit after taxation and MI
11,696
20,486
14,962
13,659
Financial Indicators
Debt to Equity Ratio
19.4%
8.0%
9.3%
4.6%
Working Capital Ratio
3.2
3.6
4.3
4.2
Quick Ratio
2.2
2.9
3.6
3.3
EBITDA Margin
6.2%
10.4%
8.1%
8.9%
Diluted EPS (USD cents)
2.18
3.85
2.82
2.57
NAV per share (USD cents)
31.15
30.34
27.31
25.36
Revenue by Geographical Regions (US$’000)
Russia
152,925
136,875
129,356
100,498
Eastern Europe & Central Asia
83,226
74,563
71,385
55,228
Others
26,735
26,225
24,921
20,077
262,886
237,663
225,662
175,803
Revenue by Product Group (US$’000)
Beverages
247,180
224,136
212,365
164,886
Non-Beverages
15,706
13,527
13,297
10,917
262,886
237,663
225,662
175,803
Group Revenue
(US$’000)
262,886
237,663
225,662
175,803
2013
2012 2011 2010
Group Profit Before Tax
(US$’000)
2013
12,691
21,517
16,165
13,601
2012 2011 2010
Financial Highlights
Other
Territories
US$26.7
million
Russia
US$152.9
million
Eastern Europe
& Central Asia
US$83.2
million
Food Empire Holdings Limited Annual Report 2013
13